Wisconsin Department of Workforce Development
Last Refresh:
2/25/2010
Contract Balance Report as of SEPTEMBER 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$28,155.31N/A$0.00$28,155.31$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$104,000.00$92,400.0088.85 %$0.00$92,400.00$0.00$0.00$11,600.00$0.00
2100W2A W-2 Administration200801200912$110,252.00$89,480.3281.16 %$0.00$89,480.32$0.00$0.00$20,771.68$0.00
2200W2S W-2 Services200801200912$1,641,139.00$1,304,696.9579.50 %$0.00$1,303,890.95$806.00$0.00$336,442.05$0.00
2304W2R Job Access Loans200801200912$46,250.66$42,393.3891.66 %$0.00$36,010.72$6,382.66$0.00$3,857.28$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(15,514.64)N/A$0.00$(15,514.64)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$121,535.7375.36 %$0.00$121,535.73$0.00$0.00$39,728.27$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$213,287.79N/A$0.00$213,287.79$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,483,625.00$1,224,035.0082.50 %$0.00$0.00$1,224,035.00$0.00$259,590.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$18,133.9636.27 %$0.00$0.00$18,133.96$0.00$31,866.04$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601201003$0.00$0.00N/A$0.00$440.01$0.00$0.00NOT CAPPED$(440.01)
9025ALL Net Collections Activity-Summar200901200912$0.00$(6,080.55)N/A$0.00$(6,080.55)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,530.66$3,112,523.25N/A$0.00$1,863,605.64$1,249,357.62$0.00$768,855.32$(440.01)