Wisconsin Department of Workforce Development
Last Refresh:  05/22/2012
Contract Balance Report as of OCTOBER 2009
x MAXIMUS  MILW  CMA (77)
7B
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$37,542.77N/A$0.00$37,542.77$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$745,641.16N/A$0.00$745,641.16$0.00$0.00NOT CAPPED$0.00
2100W2A W-2 Administration200801200912$1,412,683.41$1,236,351.3687.52 %$364,311.50$1,236,351.36$0.00$0.00$176,332.05$(364,311.50)
2200W2S W-2 Services200801200912$19,323,886.65$17,564,153.0290.89 %$1,292,882.58$16,211,187.42$13,154.00$0.00$1,759,733.63$46,929.02
2304W2R Job Access Loans200801200912$366,830.10$308,387.2984.07 %$0.00$200,735.36$107,651.93$0.00$58,442.81$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(25,247.41)N/A$0.00$(25,247.41)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$437,404.00$271,456.8662.06 %$0.00$271,456.86$0.00$0.00$165,947.14$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$1,795,333.02N/A$0.00$1,681,852.71$113,480.31$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$22,975,115.00$20,563,161.0089.50 %$0.00$0.00$20,563,161.00$0.00$2,411,954.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$400,000.00$330,603.1782.65 %$0.00$0.00$330,603.17$0.00$69,396.83$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601201212$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(225.15)N/A$0.00$(225.15)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
7Bx MAXIMUS  MILW  CMA (77)  $44,980,919.16$42,827,157.09N/A$1,657,194.08$20,359,295.08$21,128,050.41$0.00$4,706,806.46$(317,382.48)