Wisconsin Department of Workforce Development
Last Refresh:  05/22/2012
Contract Balance Report as of OCTOBER 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$28,589.21N/A$0.00$28,589.21$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$104,000.00$97,600.0093.85 %$0.00$94,000.00$0.00$0.00$6,400.00$3,600.00
2100W2A W-2 Administration200801200912$110,170.35$94,538.1185.81 %$0.00$94,538.11$0.00$0.00$15,632.24$0.00
2200W2S W-2 Services200801200912$1,648,677.80$1,371,916.4883.21 %$0.00$1,371,110.48$806.00$0.00$276,761.32$0.00
2304W2R Job Access Loans200801200912$46,250.66$44,740.6696.74 %$0.00$36,010.72$8,729.94$0.00$1,510.00$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(10,234.48)N/A$0.00$(10,234.48)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$127,164.9078.86 %$0.00$127,164.90$0.00$0.00$34,099.10$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$222,006.79N/A$0.00$222,006.79$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,432,387.00$1,291,427.0090.16 %$0.00$0.00$1,291,427.00$0.00$140,960.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$18,296.3136.59 %$0.00$0.00$18,296.31$0.00$31,703.69$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601201212$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(6,149.55)N/A$0.00$(6,149.55)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,617,749.81$3,279,895.43N/A$0.00$1,957,036.18$1,319,259.25$0.00$572,066.35$3,600.00