Wisconsin Department of Workforce Development
Last Refresh:
12/18/2009
Contract Balance Report as of MAY 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$23,155.75N/A$0.00$23,155.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$65,200.0069.36 %$0.00$65,200.00$0.00$0.00$28,800.00$0.00
2100W2A W-2 Administration200801200912$188,252.00$64,336.8934.18 %$0.00$64,336.89$0.00$0.00$123,915.11$0.00
2200W2S W-2 Services200801200912$1,540,139.00$1,015,140.7265.91 %$0.00$1,014,616.72$524.00$0.00$524,998.28$0.00
2304W2R Job Access Loans200801200912$46,394.00$25,799.1255.61 %$0.00$25,799.12$0.00$0.00$20,594.88$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(14,451.41)N/A$0.00$(14,451.41)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$99,019.0561.40 %$0.00$99,019.05$0.00$0.00$62,244.95$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$174,391.12N/A$0.00$174,391.12$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$971,823.0064.50 %$0.00$0.00$971,823.00$0.00$534,802.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$15,779.8031.56 %$0.00$0.00$15,779.80$0.00$34,220.20$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(5,328.74)N/A$0.00$(5,328.74)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,651,674.00$2,434,865.30N/A$0.00$1,446,738.50$988,126.80$0.00$1,394,575.42$(0.00)