WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
8/13/2009
Contract Balance Report as of MARCH 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$21,136.75N/A$0.00$21,136.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$56,400.0060.00 %$0.00$56,400.00$0.00$0.00$37,600.00$0.00
2100W2A W-2 Administration200801200912$488,252.00$55,841.8611.44 %$0.00$55,841.86$0.00$0.00$432,410.14$0.00
2200W2S W-2 Services200801200912$1,240,139.00$868,610.0370.04 %$0.00$868,086.03$524.00$0.00$371,528.97$0.00
2304W2R Job Access Loans200801200912$56,394.00$21,615.6938.33 %$0.00$21,615.69$0.00$0.00$34,778.31$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(9,244.71)N/A$0.00$(9,244.71)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$87,760.7154.42 %$0.00$87,760.71$0.00$0.00$73,503.29$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$157,680.12N/A$0.00$157,680.12$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$854,397.0056.71 %$0.00$0.00$854,397.00$0.00$652,228.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$14,286.4428.57 %$0.00$0.00$14,286.44$0.00$35,713.56$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(913.19)N/A$0.00$(913.19)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,674.00$2,127,570.70N/A$0.00$1,258,363.26$869,207.44$0.00$1,702,762.27$0.00