Wisconsin Department of Workforce Development
Last Refresh:
5/21/2010
Contract Balance Report as of JUNE 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$25,391.75N/A$0.00$25,391.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$104,000.00$70,800.0068.08 %$0.00$70,800.00$0.00$0.00$33,200.00$0.00
2100W2A W-2 Administration200801200912$110,252.00$68,842.6962.44 %$0.00$68,842.69$0.00$0.00$41,409.31$0.00
2200W2S W-2 Services200801200912$1,641,139.00$1,090,081.9866.42 %$0.00$1,089,440.98$641.00$0.00$551,057.02$0.00
2304W2R Job Access Loans200801200912$46,250.66$31,906.3968.99 %$0.00$31,906.39$0.00$0.00$14,344.27$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(14,649.41)N/A$0.00$(14,649.41)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$104,648.2264.89 %$0.00$104,648.22$0.00$0.00$56,615.78$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$184,509.29N/A$0.00$184,509.29$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,483,625.00$1,035,829.0069.82 %$0.00$0.00$1,035,829.00$0.00$447,796.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$15,945.3531.89 %$0.00$0.00$15,945.35$0.00$34,054.65$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601201006$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(5,416.34)N/A$0.00$(5,416.34)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,530.66$2,607,888.92N/A$0.00$1,555,473.57$1,052,415.35$0.00$1,243,477.03$0.00