Wisconsin Department of Workforce Development
Last Refresh:
2/19/2010
Contract Balance Report as of JULY 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$28,127.75N/A$0.00$28,127.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$104,000.00$78,000.0075.00 %$0.00$78,000.00$0.00$0.00$26,000.00$0.00
2100W2A W-2 Administration200801200912$188,252.00$75,109.5739.90 %$0.00$75,109.57$0.00$0.00$113,142.43$0.00
2200W2S W-2 Services200801200912$1,540,139.00$1,154,928.7174.99 %$0.00$1,154,287.71$641.00$0.00$385,210.29$0.00
2304W2R Job Access Loans200801200912$46,250.66$36,010.7277.86 %$0.00$36,010.72$0.00$0.00$10,239.94$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(14,766.08)N/A$0.00$(14,766.08)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$110,277.3968.38 %$0.00$110,277.39$0.00$0.00$50,986.61$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$192,753.29N/A$0.00$192,753.29$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$1,100,002.0073.01 %$0.00$0.00$1,100,002.00$0.00$406,623.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$17,783.2035.57 %$0.00$0.00$17,783.20$0.00$32,216.80$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601201003$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(5,527.94)N/A$0.00$(5,527.94)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,530.66$2,772,698.61N/A$0.00$1,654,272.41$1,118,426.20$0.00$1,089,419.07$0.00