WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
8/13/2009
Contract Balance Report as of JANUARY 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$19,880.75N/A$0.00$19,880.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$43,600.0046.38 %$0.00$43,600.00$0.00$0.00$50,400.00$0.00
2100W2A W-2 Administration200801200912$488,252.00$49,147.7910.07 %$0.00$49,147.79$0.00$0.00$439,104.21$0.00
2200W2S W-2 Services200801200912$1,240,139.00$736,580.0659.39 %$0.00$736,162.06$418.00$0.00$503,558.94$0.00
2304W2R Job Access Loans200801200912$56,394.00$21,615.6938.33 %$0.00$21,615.69$0.00$0.00$34,778.31$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(7,510.77)N/A$0.00$(7,510.77)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$76,502.3747.44 %$0.00$76,502.37$0.00$0.00$84,761.63$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$142,068.42N/A$0.00$142,068.42$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$726,252.0048.20 %$0.00$0.00$726,252.00$0.00$780,373.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$14,077.8028.16 %$0.00$0.00$14,077.80$0.00$35,922.20$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200912$0.00$0.00N/A$0.00$5.00$0.00$0.00NOT CAPPED$(5.00)
9025ALL Net Collections Activity-Summar200901200912$0.00$(290.17)N/A$0.00$0.00$0.00$0.00NOT CAPPED$(290.17)
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,674.00$1,821,923.94N/A$0.00$1,081,471.31$740,747.80$0.00$1,993,898.29$(295.17)