WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
8/13/2009
Contract Balance Report as of FEBRUARY 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$21,136.75N/A$0.00$21,136.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$52,000.0055.32 %$0.00$52,000.00$0.00$0.00$42,000.00$0.00
2100W2A W-2 Administration200801200912$488,252.00$52,717.5810.80 %$0.00$52,717.58$0.00$0.00$435,534.42$0.00
2200W2S W-2 Services200801200912$1,240,139.00$801,768.8164.65 %$0.00$801,350.81$418.00$0.00$438,370.19$0.00
2304W2R Job Access Loans200801200912$56,394.00$21,615.6938.33 %$0.00$21,615.69$0.00$0.00$34,778.31$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(8,424.25)N/A$0.00$(8,424.25)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$82,131.5450.93 %$0.00$82,131.54$0.00$0.00$79,132.46$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$154,256.12N/A$0.00$154,256.12$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$789,342.0052.39 %$0.00$0.00$789,342.00$0.00$717,283.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$14,134.2628.27 %$0.00$0.00$14,134.26$0.00$35,865.74$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200912$0.00$0.00N/A$0.00$5.00$0.00$0.00NOT CAPPED$(5.00)
9025ALL Net Collections Activity-Summar200901200912$0.00$(637.03)N/A$0.00$(298.51)$0.00$0.00NOT CAPPED$(338.52)
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,674.00$1,980,041.47N/A$0.00$1,176,490.73$803,894.26$0.00$1,847,964.12$(343.52)