Wisconsin Department of Workforce Development
Last Refresh:
2/25/2010
Contract Balance Report as of AUGUST 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$28,800.75N/A$0.00$28,800.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$104,000.00$84,400.0081.15 %$0.00$84,400.00$0.00$0.00$19,600.00$0.00
2100W2A W-2 Administration200801200912$110,252.00$83,022.4475.30 %$0.00$83,022.44$0.00$0.00$27,229.56$0.00
2200W2S W-2 Services200801200912$1,641,139.00$1,233,648.3575.17 %$0.00$1,233,007.35$641.00$0.00$407,490.65$0.00
2304W2R Job Access Loans200801200912$46,250.66$39,070.4884.48 %$0.00$36,010.72$3,059.76$0.00$7,180.18$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(15,164.22)N/A$0.00$(15,164.22)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$115,906.5671.87 %$0.00$115,906.56$0.00$0.00$45,357.44$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$202,681.29N/A$0.00$202,681.29$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,483,625.00$1,160,595.0078.23 %$0.00$0.00$1,160,595.00$0.00$323,030.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$17,919.5735.84 %$0.00$0.00$17,919.57$0.00$32,080.43$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601201003$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(5,570.54)N/A$0.00$(5,570.54)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,661,530.66$2,945,309.68N/A$0.00$1,763,094.35$1,182,215.33$0.00$926,968.26$0.00