Wisconsin Department of Workforce Development
Last Refresh:
12/18/2009
Contract Balance Report as of APRIL 2009
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$23,155.75N/A$0.00$23,155.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$60,000.0063.83 %$0.00$60,000.00$0.00$0.00$34,000.00$0.00
2100W2A W-2 Administration200801200912$188,252.00$58,788.2131.23 %$0.00$58,788.21$0.00$0.00$129,463.79$0.00
2200W2S W-2 Services200801200912$1,540,139.00$936,224.1860.79 %$0.00$935,700.18$524.00$0.00$603,914.82$0.00
2304W2R Job Access Loans200801200912$46,394.00$25,799.1255.61 %$0.00$25,799.12$0.00$0.00$20,594.88$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(9,804.75)N/A$0.00$(9,804.75)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$93,389.8857.91 %$0.00$93,389.88$0.00$0.00$67,874.12$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$168,520.12N/A$0.00$168,520.12$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$914,576.0060.70 %$0.00$0.00$914,576.00$0.00$592,049.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$15,033.1230.07 %$0.00$0.00$15,033.12$0.00$34,966.88$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200901200912$0.00$(938.19)N/A$0.00$(1,037.41)$0.00$0.00NOT CAPPED$99.22
9288W2R Local Share AFDC Subrogation Co200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200901200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,651,674.00$2,284,743.44N/A$0.00$1,354,511.10$930,133.12$0.00$1,547,863.49$99.22