WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
6/5/2009
Contract Balance Report as of SEPTEMBER 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$13,462.75N/A$0.00$13,462.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$75,200.00$38,000.0050.53 %$0.00$38,000.00$0.00$0.00$37,200.00$0.00
0863W2R FSET Contract200801200812$270,975.00$151,414.3955.88 %$0.00$151,414.39$0.00$0.00$119,560.61$0.00
2100W2A W-2 Administration200801200912$488,252.00$36,781.397.53 %$0.00$36,781.39$0.00$0.00$451,470.61$0.00
2200W2S W-2 Services200801200912$1,240,139.00$496,312.6740.02 %$0.00$495,982.67$330.00$0.00$743,826.33$0.00
2304W2R Job Access Loans200801200912$56,394.00$14,414.8325.56 %$0.00$14,414.83$0.00$0.00$41,979.17$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(5,459.41)N/A$0.00$(5,459.41)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$49,904.6530.95 %$0.00$49,904.65$0.00$0.00$111,359.35$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$87,905.29N/A$0.00$87,905.29$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$486,395.0032.28 %$0.00$0.00$486,395.00$0.00$1,020,230.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$9,469.2118.94 %$0.00$0.00$9,469.21$0.00$40,530.79$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200906$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200801200812$0.00$(1,909.00)N/A$0.00$(1,568.00)$0.00$0.00NOT CAPPED$(341.00)
9288W2R Local Share AFDC Subrogation Co200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,913,849.00$1,376,691.77N/A$0.00$880,838.56$496,194.21$0.00$2,631,156.86$(341.00)