WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
6/30/2009
Contract Balance Report as of OCTOBER 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$13,462.75N/A$0.00$13,462.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$38,000.0040.43 %$0.00$38,000.00$0.00$0.00$56,000.00$0.00
0863W2R FSET Contract200801200812$270,975.00$171,166.9863.17 %$0.00$171,166.98$0.00$0.00$99,808.02$0.00
2100W2A W-2 Administration200801200912$488,252.00$39,450.978.08 %$0.00$39,450.97$0.00$0.00$448,801.03$0.00
2200W2S W-2 Services200801200912$1,240,139.00$552,354.6244.54 %$0.00$552,024.62$330.00$0.00$687,784.38$0.00
2304W2R Job Access Loans200801200912$56,394.00$18,247.5332.36 %$0.00$18,247.53$0.00$0.00$38,146.47$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(5,737.74)N/A$0.00$(5,737.74)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$54,674.0733.90 %$0.00$54,674.07$0.00$0.00$106,589.93$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$99,595.29N/A$0.00$99,595.29$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$543,574.0036.08 %$0.00$0.00$543,574.00$0.00$963,051.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$9,809.6619.62 %$0.00$0.00$9,809.66$0.00$40,190.34$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200906$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200801200812$0.00$(2,187.00)N/A$0.00$(1,568.00)$0.00$0.00NOT CAPPED$(619.00)
9288W2R Local Share AFDC Subrogation Co200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,932,649.00$1,532,411.13N/A$0.00$979,316.47$553,713.66$0.00$2,505,371.17$(619.00)