WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
6/30/2009
Contract Balance Report as of NOVEMBER 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$13,462.75N/A$0.00$13,462.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$94,000.00$38,000.0040.43 %$0.00$38,000.00$0.00$0.00$56,000.00$0.00
0863W2R FSET Contract200801200812$270,975.00$214,636.4879.21 %$0.00$214,636.48$0.00$0.00$56,338.52$0.00
2100W2A W-2 Administration200801200912$488,252.00$41,766.698.55 %$0.00$41,766.69$0.00$0.00$446,485.31$0.00
2200W2S W-2 Services200801200912$1,240,139.00$604,008.8148.70 %$0.00$603,678.81$330.00$0.00$636,130.19$0.00
2304W2R Job Access Loans200801200912$56,394.00$21,215.6937.62 %$0.00$21,215.69$0.00$0.00$35,178.31$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(6,246.40)N/A$0.00$(6,246.40)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$59,443.4936.86 %$0.00$59,443.49$0.00$0.00$101,820.51$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$114,616.42N/A$0.00$114,616.42$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$600,879.0039.88 %$0.00$0.00$600,879.00$0.00$905,746.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$11,802.1523.60 %$0.00$0.00$11,802.15$0.00$38,197.85$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200906$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200801200812$0.00$(2,344.00)N/A$0.00$(1,568.00)$0.00$0.00NOT CAPPED$(776.00)
9288W2R Local Share AFDC Subrogation Co200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,932,649.00$1,711,241.08N/A$0.00$1,099,005.93$613,011.15$0.00$2,340,896.69$(776.00)