Wisconsin Department of Workforce Development
Last Refresh:
10/31/2008
Contract Balance Report as of MAY 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200801200912$0.00$1,172.00N/A$0.00$1,172.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200801200912$38,000.00$29,600.0077.89 %$0.00$29,600.00$0.00$0.00$8,400.00$0.00
0863FSET Contract200801200812$270,975.00$74,517.6427.50 %$0.00$74,517.64$0.00$0.00$196,457.36$0.00
2100W2 Administration200801200912$488,252.00$27,911.345.72 %$0.00$27,911.34$0.00$0.00$460,340.66$0.00
2200W-2 Services200801200912$1,240,139.00$252,554.3820.37 %$0.00$252,440.38$114.00$0.00$987,584.62$0.00
2304Job Access Loans200801200912$26,394.00$8,013.2830.36 %$0.00$8,013.28$0.00$0.00$18,380.72$0.00
2305Repayment  W2 Job Access Loans200801200912$0.00$(3,261.57)N/A$0.00$(3,261.57)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200801200912$80,632.00$31,417.6438.96 %$0.00$31,417.64$0.00$0.00$49,214.36$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$39,033.20N/A$0.00$39,033.20$0.00$0.00NOT CAPPED$0.00
2400W-2 Benefits200801200912$1,526,625.00$265,236.0017.37 %$0.00$0.00$265,236.00$0.00$1,261,389.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200801200912$50,000.00$6,245.2312.49 %$0.00$0.00$6,245.23$0.00$43,754.77$0.00
2503W-2 Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200809$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200801200812$0.00$(1,370.00)N/A$0.00$(1,370.00)$0.00$0.00NOT CAPPED$0.00
9288Local Share AFDC Subrogation Colle200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289Local Share AFDC Estate Collections200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,786,017.00$731,069.14N/A$0.00$459,473.91$271,595.23$0.00$3,090,521.49$0.00