| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200801 | 200912 | $0.00 | $4,842.83 | N/A | $0.00 | $4,842.83 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200801 | 200912 | $0.00 | $17,152.00 | N/A | $0.00 | $17,152.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200801 | 200812 | $34,336.00 | $8,415.24 | 24.51 % | $0.00 | $8,415.24 | $0.00 | $0.00 | $25,920.76 | $0.00 | | 0700 | Children First - W-2 Related | 200801 | 200912 | $114,800.00 | $31,100.00 | 27.09 % | $0.00 | $31,100.00 | $0.00 | $0.00 | $83,700.00 | $0.00 | | 0852 | Child Care Admin & Operations | 200801 | 200812 | $1,255,030.00 | $285,083.53 | 22.72 % | $0.00 | $285,083.53 | $0.00 | $0.00 | $969,946.47 | $0.00 | | 0856 | Child Care Benefit Payments | 200801 | 200812 | $0.00 | $5,272.00 | N/A | $0.00 | $5,272.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200801 | 200812 | $367,200.00 | $57,310.58 | 15.61 % | $0.00 | $57,310.58 | $0.00 | $0.00 | $309,889.42 | $0.00 | | 0863 | FSET Contract | 200801 | 200812 | $583,396.00 | $138,270.46 | 23.70 % | $97,252.11 | $138,270.46 | $0.00 | $0.00 | $445,125.54 | $(97,252.11) | | 2100 | W2 Administration | 200801 | 200912 | $1,374,225.00 | $272,345.33 | 19.82 % | $114,518.76 | $272,345.33 | $0.00 | $0.00 | $1,101,879.67 | $(114,518.76) | | 2200 | W-2 Services | 200801 | 200912 | $3,490,471.00 | $297,508.60 | 8.52 % | $290,872.58 | $296,819.60 | $689.00 | $0.00 | $3,192,962.40 | $(290,872.58) | | 2304 | Job Access Loans | 200801 | 200912 | $109,979.00 | $18,318.22 | 16.66 % | $0.00 | $18,318.22 | $0.00 | $0.00 | $91,660.78 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200801 | 200912 | $0.00 | $(1,918.62) | N/A | $0.00 | $(1,918.62) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200801 | 200912 | $143,665.00 | $35,916.24 | 25.00 % | $0.00 | $35,916.24 | $0.00 | $0.00 | $107,748.76 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200801 | 200912 | $0.00 | $176,380.24 | N/A | $0.00 | $176,380.24 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2400 | W-2 Benefits | 200801 | 200912 | $4,296,804.00 | $581,389.00 | 13.53 % | $0.00 | $0.00 | $581,389.00 | $0.00 | $3,715,415.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200801 | 200912 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200801 | 200912 | $400,000.00 | $849.48 | 0.21 % | $0.00 | $0.00 | $849.48 | $0.00 | $399,150.52 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200801 | 200912 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200801 | 200912 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200801 | 200912 | $0.00 | $1,768.00 | N/A | $0.00 | $0.00 | $1,768.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200801 | 200912 | $0.00 | $18,651.97 | N/A | $0.00 | $0.00 | $18,651.97 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200809 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200801 | 200812 | $0.00 | $(4,481.00) | N/A | $0.00 | $(4,481.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9288 | Local Share AFDC Subrogation Colle | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9289 | Local Share AFDC Estate Collections | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200801 | 200812 | $0.00 | $57,310.56 | N/A | $0.00 | $0.00 | $57,310.56 | $0.00 | NOT CAPPED | $0.00 | | 13 | Dane | | | $12,234,906.00 | $2,001,484.66 | N/A | $502,643.45 | $1,340,826.65 | $660,658.01 | $0.00 | $10,508,399.32 | $(502,643.45) |
| | | | | |
|