Wisconsin Department of Workforce Development
Last Refresh:
10/31/2008
Contract Balance Report as of MARCH 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200801200912$0.00$567.00N/A$0.00$567.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200801200912$38,000.00$18,800.0049.47 %$0.00$18,800.00$0.00$0.00$19,200.00$0.00
0863FSET Contract200801200812$270,975.00$43,653.8516.11 %$0.00$43,653.85$0.00$0.00$227,321.15$0.00
2100W2 Administration200801200912$488,252.00$19,998.774.10 %$0.00$19,998.77$0.00$0.00$468,253.23$0.00
2200W-2 Services200801200912$1,240,139.00$136,446.3511.00 %$0.00$136,332.35$114.00$0.00$1,103,692.65$0.00
2304Job Access Loans200801200912$26,394.00$4,092.1115.50 %$0.00$4,092.11$0.00$0.00$22,301.89$0.00
2305Repayment  W2 Job Access Loans200801200912$0.00$(1,630.34)N/A$0.00$(1,630.34)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200801200912$80,632.00$21,878.8027.13 %$0.00$21,878.80$0.00$0.00$58,753.20$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$30,542.20N/A$0.00$30,542.20$0.00$0.00NOT CAPPED$0.00
2400W-2 Benefits200801200912$1,526,625.00$160,891.0010.54 %$0.00$0.00$160,891.00$0.00$1,365,734.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200801200912$50,000.00$587.391.17 %$0.00$0.00$587.39$0.00$49,412.61$0.00
2503W-2 Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200809$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200801200812$0.00$(827.00)N/A$0.00$(827.00)$0.00$0.00NOT CAPPED$0.00
9288Local Share AFDC Subrogation Colle200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289Local Share AFDC Estate Collections200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,786,017.00$435,000.13N/A$0.00$273,407.74$161,592.39$0.00$3,379,668.73$0.00