Wisconsin Department of Workforce Development
Last Refresh:
4/15/2009
Contract Balance Report as of JUNE 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$3,191.00N/A$0.00$3,191.00$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$75,200.00$31,600.0042.02 %$0.00$31,600.00$0.00$0.00$43,600.00$0.00
0863W2R FSET Contract200801200812$270,975.00$97,016.1435.80 %$0.00$97,016.14$0.00$0.00$173,958.86$0.00
2100W2A W-2 Administration200801200912$488,252.00$21,701.474.44 %$0.00$21,701.47$0.00$0.00$466,550.53$0.00
2200W2S W-2 Services200801200912$1,240,139.00$318,226.8425.66 %$0.00$317,984.84$242.00$0.00$921,912.16$0.00
2304W2R Job Access Loans200801200912$36,394.00$9,613.2826.41 %$0.00$9,613.28$0.00$0.00$26,780.72$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(3,605.29)N/A$0.00$(3,605.29)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$35,596.3922.07 %$0.00$35,596.39$0.00$0.00$125,667.61$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$40,971.01N/A$0.00$40,971.01$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$318,654.0021.15 %$0.00$0.00$318,654.00$0.00$1,187,971.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$6,245.2312.49 %$0.00$0.00$6,245.23$0.00$43,754.77$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200903$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200801200812$0.00$(1,568.00)N/A$0.00$(1,568.00)$0.00$0.00NOT CAPPED$0.00
9288W2R Local Share AFDC Subrogation Co200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,893,849.00$877,642.07N/A$0.00$552,500.84$325,141.23$0.00$3,055,195.65$0.00