WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
6/5/2009
Contract Balance Report as of JULY 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$5,254.00N/A$0.00$5,254.00$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$75,200.00$38,000.0050.53 %$0.00$38,000.00$0.00$0.00$37,200.00$0.00
0863W2R FSET Contract200801200812$270,975.00$112,192.0641.40 %$0.00$112,192.06$0.00$0.00$158,782.94$0.00
2100W2A W-2 Administration200801200912$488,252.00$29,780.116.10 %$0.00$29,780.11$0.00$0.00$458,471.89$0.00
2200W2S W-2 Services200801200912$1,240,139.00$384,112.5730.97 %$0.00$383,870.57$242.00$0.00$856,026.43$0.00
2304W2R Job Access Loans200801200912$56,394.00$11,504.2820.40 %$0.00$11,504.28$0.00$0.00$44,889.72$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(3,979.46)N/A$0.00$(3,979.46)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$40,365.8125.03 %$0.00$40,365.81$0.00$0.00$120,898.19$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$66,240.01N/A$0.00$66,240.01$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$375,002.0024.89 %$0.00$0.00$375,002.00$0.00$1,131,623.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$8,458.2316.92 %$0.00$0.00$8,458.23$0.00$41,541.77$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200906$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200801200812$0.00$(1,671.00)N/A$0.00$(1,568.00)$0.00$0.00NOT CAPPED$(103.00)
9288W2R Local Share AFDC Subrogation Co200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,913,849.00$1,065,258.61N/A$0.00$681,659.38$383,702.23$0.00$2,914,433.94$(103.00)