| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200801 | 200912 | $0.00 | $1,247.39 | N/A | $0.00 | $1,247.39 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200801 | 200912 | $0.00 | $6,705.00 | N/A | $0.00 | $6,705.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200801 | 200812 | $34,336.00 | $2,805.08 | 8.17 % | $0.00 | $2,805.08 | $0.00 | $0.00 | $31,530.92 | $0.00 | | 0700 | Children First - W-2 Related | 200801 | 200912 | $114,800.00 | $13,200.00 | 11.50 % | $0.00 | $13,200.00 | $0.00 | $0.00 | $101,600.00 | $0.00 | | 0852 | Child Care Admin & Operations | 200801 | 200812 | $1,255,030.00 | $80,460.26 | 6.41 % | $0.00 | $80,460.26 | $0.00 | $0.00 | $1,174,569.74 | $0.00 | | 0856 | Child Care Benefit Payments | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200801 | 200812 | $367,200.00 | $5,911.09 | 1.61 % | $0.00 | $0.00 | $0.00 | $0.00 | $361,288.91 | $5,911.09 | | 0863 | FSET Contract | 200801 | 200812 | $583,396.00 | $54,708.08 | 9.38 % | $97,252.11 | $54,708.08 | $0.00 | $0.00 | $528,687.92 | $(97,252.11) | | 2100 | W2 Administration | 200801 | 200912 | $1,374,225.00 | $70,457.70 | 5.13 % | $114,518.76 | $70,457.70 | $0.00 | $0.00 | $1,303,767.30 | $(114,518.76) | | 2200 | W-2 Services | 200801 | 200912 | $3,490,471.00 | $75,868.44 | 2.17 % | $290,872.58 | $75,868.44 | $0.00 | $0.00 | $3,414,602.56 | $(290,872.58) | | 2304 | Job Access Loans | 200801 | 200912 | $109,979.00 | $5,700.87 | 5.18 % | $0.00 | $5,700.87 | $0.00 | $0.00 | $104,278.13 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200801 | 200912 | $0.00 | $(572.66) | N/A | $0.00 | $(572.66) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200801 | 200912 | $143,665.00 | $11,972.08 | 8.33 % | $0.00 | $11,972.08 | $0.00 | $0.00 | $131,692.92 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200801 | 200912 | $0.00 | $81,298.24 | N/A | $0.00 | $81,298.24 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2400 | W-2 Benefits | 200801 | 200912 | $4,296,804.00 | $199,025.00 | 4.63 % | $0.00 | $0.00 | $199,025.00 | $0.00 | $4,097,779.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200801 | 200912 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200801 | 200912 | $400,000.00 | $443.79 | 0.11 % | $0.00 | $0.00 | $443.79 | $0.00 | $399,556.21 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200801 | 200912 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200801 | 200912 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200801 | 200912 | $0.00 | $2,696.00 | N/A | $0.00 | $0.00 | $2,696.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200801 | 200912 | $0.00 | $10,671.52 | N/A | $0.00 | $0.00 | $10,671.52 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200809 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200801 | 200812 | $0.00 | $(6,331.00) | N/A | $0.00 | $(6,331.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9288 | Local Share AFDC Subrogation Colle | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9289 | Local Share AFDC Estate Collections | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200801 | 200812 | $0.00 | $5,911.08 | N/A | $0.00 | $0.00 | $5,911.08 | $0.00 | NOT CAPPED | $0.00 | | 13 | Dane | | | $12,234,906.00 | $622,177.96 | N/A | $502,643.45 | $397,519.48 | $218,747.39 | $0.00 | $11,714,353.61 | $(496,732.36) |
| | | | | |
|