Wisconsin Department of Workforce Development
Last Refresh:
10/31/2008
Contract Balance Report as of JANUARY 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200801200912$0.00$567.00N/A$0.00$567.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200801200912$38,000.00$8,000.0021.05 %$0.00$8,000.00$0.00$0.00$30,000.00$0.00
0863FSET Contract200801200812$270,975.00$5,259.161.94 %$0.00$5,259.16$0.00$0.00$265,715.84$0.00
2100W2 Administration200801200912$488,252.00$8,061.921.65 %$0.00$8,061.92$0.00$0.00$480,190.08$0.00
2200W-2 Services200801200912$1,240,139.00$39,479.423.18 %$0.00$39,479.42$0.00$0.00$1,200,659.58$0.00
2304Job Access Loans200801200912$26,394.00$1,310.114.96 %$0.00$1,310.11$0.00$0.00$25,083.89$0.00
2305Repayment  W2 Job Access Loans200801200912$0.00$(727.00)N/A$0.00$(727.00)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200801200912$80,632.00$12,381.2115.36 %$0.00$12,381.21$0.00$0.00$68,250.79$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$11,456.05N/A$0.00$11,456.05$0.00$0.00NOT CAPPED$0.00
2400W-2 Benefits200801200912$1,526,625.00$52,954.003.47 %$0.00$0.00$52,954.00$0.00$1,473,671.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200801200912$50,000.00$103.710.21 %$0.00$0.00$103.71$0.00$49,896.29$0.00
2503W-2 Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200809$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200801200812$0.00$(290.00)N/A$0.00$(290.00)$0.00$0.00NOT CAPPED$0.00
9288Local Share AFDC Subrogation Colle200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289Local Share AFDC Estate Collections200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,786,017.00$138,555.58N/A$0.00$85,497.87$53,057.71$0.00$3,658,467.47$(0.00)