| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200801 | 200912 | $0.00 | $3,081.04 | N/A | $0.00 | $3,081.04 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200801 | 200912 | $0.00 | $12,183.00 | N/A | $0.00 | $12,183.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200801 | 200812 | $34,336.00 | $5,610.16 | 16.34 % | $0.00 | $5,610.16 | $0.00 | $0.00 | $28,725.84 | $0.00 | | 0700 | Children First - W-2 Related | 200801 | 200912 | $114,800.00 | $17,900.00 | 15.59 % | $0.00 | $17,900.00 | $0.00 | $0.00 | $96,900.00 | $0.00 | | 0852 | Child Care Admin & Operations | 200801 | 200812 | $1,255,030.00 | $184,198.71 | 14.68 % | $0.00 | $184,198.71 | $0.00 | $0.00 | $1,070,831.29 | $0.00 | | 0856 | Child Care Benefit Payments | 200801 | 200812 | $0.00 | $2,477.30 | N/A | $0.00 | $2,477.30 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200801 | 200812 | $367,200.00 | $46,139.79 | 12.57 % | $0.00 | $0.00 | $0.00 | $0.00 | $321,060.21 | $46,139.79 | | 0863 | FSET Contract | 200801 | 200812 | $583,396.00 | $98,203.44 | 16.83 % | $97,252.11 | $98,203.44 | $0.00 | $0.00 | $485,192.56 | $(97,252.11) | | 2100 | W2 Administration | 200801 | 200912 | $1,374,225.00 | $178,268.49 | 12.97 % | $114,518.76 | $178,268.49 | $0.00 | $0.00 | $1,195,956.51 | $(114,518.76) | | 2200 | W-2 Services | 200801 | 200912 | $3,490,471.00 | $192,717.24 | 5.52 % | $290,872.58 | $192,717.24 | $0.00 | $0.00 | $3,297,753.76 | $(290,872.58) | | 2304 | Job Access Loans | 200801 | 200912 | $109,979.00 | $14,046.94 | 12.77 % | $0.00 | $14,046.94 | $0.00 | $0.00 | $95,932.06 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200801 | 200912 | $0.00 | $(1,186.66) | N/A | $0.00 | $(1,186.66) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200801 | 200912 | $143,665.00 | $23,944.16 | 16.67 % | $0.00 | $23,944.16 | $0.00 | $0.00 | $119,720.84 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200801 | 200912 | $0.00 | $132,142.24 | N/A | $0.00 | $132,142.24 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2400 | W-2 Benefits | 200801 | 200912 | $4,296,804.00 | $397,386.00 | 9.25 % | $0.00 | $0.00 | $397,386.00 | $0.00 | $3,899,418.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200801 | 200912 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200801 | 200912 | $400,000.00 | $443.79 | 0.11 % | $0.00 | $0.00 | $443.79 | $0.00 | $399,556.21 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200801 | 200912 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200801 | 200912 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200801 | 200912 | $0.00 | $684.00 | N/A | $0.00 | $0.00 | $684.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200801 | 200912 | $0.00 | $1,706.00 | N/A | $0.00 | $0.00 | $1,706.00 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200809 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200801 | 200812 | $0.00 | $(5,422.00) | N/A | $0.00 | $(5,422.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9288 | Local Share AFDC Subrogation Colle | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9289 | Local Share AFDC Estate Collections | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200801 | 200812 | $0.00 | $46,139.78 | N/A | $0.00 | $0.00 | $46,139.78 | $0.00 | NOT CAPPED | $0.00 | | 13 | Dane | | | $12,234,906.00 | $1,350,663.42 | N/A | $502,643.45 | $858,164.06 | $446,359.57 | $0.00 | $11,076,047.28 | $(456,503.66) |
| | | | | |
|