Wisconsin Department of Workforce Development
Last Refresh:
10/31/2008
Contract Balance Report as of FEBRUARY 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200801200912$0.00$567.00N/A$0.00$567.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200801200912$38,000.00$13,600.0035.79 %$0.00$13,600.00$0.00$0.00$24,400.00$0.00
0863FSET Contract200801200812$270,975.00$23,792.588.78 %$0.00$23,792.58$0.00$0.00$247,182.42$0.00
2100W2 Administration200801200912$488,252.00$14,139.042.90 %$0.00$14,139.04$0.00$0.00$474,112.96$0.00
2200W-2 Services200801200912$1,240,139.00$85,371.296.88 %$0.00$85,371.29$0.00$0.00$1,154,767.71$0.00
2304Job Access Loans200801200912$26,394.00$1,310.114.96 %$0.00$1,310.11$0.00$0.00$25,083.89$0.00
2305Repayment  W2 Job Access Loans200801200912$0.00$(1,088.67)N/A$0.00$(1,088.67)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200801200912$80,632.00$17,109.3821.22 %$0.00$17,109.38$0.00$0.00$63,522.62$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$25,835.63N/A$0.00$25,835.63$0.00$0.00NOT CAPPED$0.00
2400W-2 Benefits200801200912$1,526,625.00$108,048.007.08 %$0.00$0.00$108,048.00$0.00$1,418,577.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200801200912$50,000.00$281.270.56 %$0.00$0.00$281.27$0.00$49,718.73$0.00
2503W-2 Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200809$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200801200812$0.00$(522.00)N/A$0.00$(522.00)$0.00$0.00NOT CAPPED$0.00
9288Local Share AFDC Subrogation Colle200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289Local Share AFDC Estate Collections200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,786,017.00$288,443.63N/A$0.00$180,114.36$108,329.27$0.00$3,522,365.33$0.00