WI Dept. of Workforce Development, on behalf of WI Dept. of Children & Families
Last Refresh:
6/5/2009
Contract Balance Report as of AUGUST 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200801200912$0.00$8,760.75N/A$0.00$8,760.75$0.00$0.00NOT CAPPED$0.00
0700CF Children First200801200912$75,200.00$38,000.0050.53 %$0.00$38,000.00$0.00$0.00$37,200.00$0.00
0863W2R FSET Contract200801200812$270,975.00$135,890.4150.15 %$0.00$135,890.41$0.00$0.00$135,084.59$0.00
2100W2A W-2 Administration200801200912$488,252.00$35,836.747.34 %$0.00$35,836.74$0.00$0.00$452,415.26$0.00
2200W2S W-2 Services200801200912$1,240,139.00$438,437.7635.35 %$0.00$438,195.76$242.00$0.00$801,701.24$0.00
2304W2R Job Access Loans200801200912$56,394.00$11,504.2820.40 %$0.00$11,504.28$0.00$0.00$44,889.72$0.00
2305W2R Repayment  W2 Job Access Loans200801200912$0.00$(5,134.25)N/A$0.00$(5,134.25)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200801200912$161,264.00$45,135.2327.99 %$0.00$45,135.23$0.00$0.00$116,128.77$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$73,973.01N/A$0.00$73,973.01$0.00$0.00NOT CAPPED$0.00
2400W2B W-2 Benefits200801200912$1,506,625.00$432,300.0028.69 %$0.00$0.00$432,300.00$0.00$1,074,325.00$0.00
2501W2I Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200801200912$50,000.00$8,793.2117.59 %$0.00$0.00$8,793.21$0.00$41,206.79$0.00
2503W2I Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200906$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025ALL Net Collections Activity-Summar200801200812$0.00$(1,794.00)N/A$0.00$(1,568.00)$0.00$0.00NOT CAPPED$(226.00)
9288W2R Local Share AFDC Subrogation Co200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289W2R Local Share AFDC Estate Collect200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,913,849.00$1,221,703.14N/A$0.00$780,593.93$441,335.21$0.00$2,767,951.37$(226.00)