| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200801 | 200912 | $0.00 | $6,698.28 | N/A | $0.00 | $6,698.28 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200801 | 200912 | $0.00 | $21,984.00 | N/A | $0.00 | $21,984.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200801 | 200812 | $34,336.00 | $11,220.32 | 32.68 % | $0.00 | $11,220.32 | $0.00 | $0.00 | $23,115.68 | $0.00 | | 0700 | Children First - W-2 Related | 200801 | 200912 | $114,800.00 | $41,800.00 | 36.41 % | $0.00 | $41,800.00 | $0.00 | $0.00 | $73,000.00 | $0.00 | | 0852 | Child Care Admin & Operations | 200801 | 200812 | $1,255,030.00 | $389,687.39 | 31.05 % | $0.00 | $389,687.39 | $0.00 | $0.00 | $865,342.61 | $0.00 | | 0856 | Child Care Benefit Payments | 200801 | 200812 | $0.00 | $7,769.94 | N/A | $0.00 | $7,769.94 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200801 | 200812 | $367,200.00 | $46,410.65 | 12.64 % | $0.00 | $46,410.65 | $0.00 | $0.00 | $320,789.35 | $0.00 | | 0863 | FSET Contract | 200801 | 200812 | $583,396.00 | $175,580.90 | 30.10 % | $97,252.11 | $175,580.90 | $0.00 | $0.00 | $407,815.10 | $(97,252.11) | | 2100 | W2 Administration | 200801 | 200912 | $1,374,225.00 | $371,346.48 | 27.02 % | $114,518.76 | $371,346.48 | $0.00 | $0.00 | $1,002,878.52 | $(114,518.76) | | 2200 | W-2 Services | 200801 | 200912 | $3,490,471.00 | $401,122.98 | 11.49 % | $290,872.58 | $400,433.98 | $689.00 | $0.00 | $3,089,348.02 | $(290,872.58) | | 2304 | Job Access Loans | 200801 | 200912 | $109,979.00 | $30,390.26 | 27.63 % | $0.00 | $30,390.26 | $0.00 | $0.00 | $79,588.74 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200801 | 200912 | $0.00 | $(2,332.75) | N/A | $0.00 | $(2,332.75) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200801 | 200912 | $143,665.00 | $47,888.32 | 33.33 % | $0.00 | $47,888.32 | $0.00 | $0.00 | $95,776.68 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200801 | 200912 | $0.00 | $248,316.14 | N/A | $0.00 | $248,316.14 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2400 | W-2 Benefits | 200801 | 200912 | $4,296,804.00 | $751,564.00 | 17.49 % | $0.00 | $0.00 | $751,564.00 | $0.00 | $3,545,240.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200801 | 200912 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200801 | 200912 | $400,000.00 | $1,296.46 | 0.32 % | $0.00 | $0.00 | $1,296.46 | $0.00 | $398,703.54 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200801 | 200912 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200801 | 200912 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200801 | 200912 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200801 | 200912 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200809 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200801 | 200812 | $0.00 | $(6,030.00) | N/A | $0.00 | $(6,030.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9288 | Local Share AFDC Subrogation Colle | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9289 | Local Share AFDC Estate Collections | 200801 | 200812 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200801 | 200812 | $0.00 | $46,410.64 | N/A | $0.00 | $0.00 | $46,410.64 | $0.00 | NOT CAPPED | $0.00 | | 13 | Dane | | | $12,234,906.00 | $2,591,124.01 | N/A | $502,643.45 | $1,791,163.91 | $799,960.10 | $0.00 | $9,966,598.24 | $(502,643.45) |
| | | | | |
|