Wisconsin Department of Workforce Development
Last Refresh:
10/31/2008
Contract Balance Report as of APRIL 2008
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200801200912$0.00$567.00N/A$0.00$567.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200801200912$38,000.00$24,000.0063.16 %$0.00$24,000.00$0.00$0.00$14,000.00$0.00
0863FSET Contract200801200812$270,975.00$57,133.8721.08 %$0.00$57,133.87$0.00$0.00$213,841.13$0.00
2100W2 Administration200801200912$488,252.00$23,221.834.76 %$0.00$23,221.83$0.00$0.00$465,030.17$0.00
2200W-2 Services200801200912$1,240,139.00$191,453.4715.44 %$0.00$191,339.47$114.00$0.00$1,048,685.53$0.00
2304Job Access Loans200801200912$26,394.00$8,013.2830.36 %$0.00$8,013.28$0.00$0.00$18,380.72$0.00
2305Repayment  W2 Job Access Loans200801200912$0.00$(2,626.84)N/A$0.00$(2,626.84)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200801200912$80,632.00$26,648.2233.05 %$0.00$26,648.22$0.00$0.00$53,983.78$0.00
2328W-2 Emergency Assistance (EA) Payme200801200912$0.00$34,497.20N/A$0.00$34,497.20$0.00$0.00NOT CAPPED$0.00
2400W-2 Benefits200801200912$1,526,625.00$212,117.0013.89 %$0.00$0.00$212,117.00$0.00$1,314,508.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200801200912$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200801200912$50,000.00$4,343.998.69 %$0.00$0.00$4,343.99$0.00$45,656.01$0.00
2503W-2 Legal Services (Non-Reimburseab200801200912$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200801200912$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200809$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200801200812$0.00$(970.00)N/A$0.00$(970.00)$0.00$0.00NOT CAPPED$0.00
9288Local Share AFDC Subrogation Colle200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9289Local Share AFDC Estate Collections200801200812$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,786,017.00$578,399.02N/A$0.00$361,824.03$216,574.99$0.00$3,239,085.34$0.00