| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200601 | 200712 | $0.00 | $2,661.78 | N/A | $0.00 | $2,661.78 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200601 | 200712 | $0.00 | $127,526.00 | N/A | $0.00 | $127,526.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200701 | 200712 | $34,286.00 | $28,050.81 | 81.81 % | $0.00 | $28,050.81 | $0.00 | $0.00 | $6,235.19 | $0.00 | | 0700 | Children First - W-2 Related | 200601 | 200712 | $227,600.00 | $177,396.08 | 77.94 % | $0.00 | $177,396.08 | $0.00 | $0.00 | $50,203.92 | $0.00 | | 0852 | Child Care Admin & Operations | 200701 | 200712 | $1,254,401.00 | $945,561.42 | 75.38 % | $0.00 | $945,561.42 | $0.00 | $0.00 | $308,839.58 | $0.00 | | 0856 | Child Care Benefit Payments | 200701 | 200712 | $0.00 | $4,693.00 | N/A | $0.00 | $4,693.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200601 | 200712 | $622,521.00 | $412,189.18 | 66.21 % | $0.00 | $412,189.18 | $0.00 | $0.00 | $210,331.82 | $0.00 | | 2100 | W2 Administration | 200601 | 200712 | $1,716,964.00 | $1,715,460.27 | 99.91 % | $143,080.34 | $1,573,883.66 | $0.00 | $0.00 | $1,503.73 | $(1,503.73) | | 2200 | W-2 Services | 200601 | 200712 | $4,662,087.24 | $4,222,439.40 | 90.57 % | $369,410.84 | $4,217,925.40 | $4,514.00 | $0.00 | $439,647.84 | $(369,410.84) | | 2304 | Job Access Loans | 200601 | 200712 | $109,984.00 | $84,637.00 | 76.95 % | $0.00 | $84,637.00 | $0.00 | $0.00 | $25,347.00 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200601 | 200712 | $0.00 | $(8,474.24) | N/A | $0.00 | $(8,474.24) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200601 | 200712 | $281,780.00 | $258,131.70 | 91.61 % | $0.00 | $258,131.70 | $0.00 | $0.00 | $23,648.30 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200601 | 200712 | $0.00 | $1,265,142.86 | N/A | $0.00 | $1,265,142.86 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2336 | FSET Supplement - W-2 Related | 200601 | 200712 | $132,979.00 | $113,855.41 | 85.62 % | $0.00 | $113,855.41 | $0.00 | $0.00 | $19,123.59 | $0.00 | | 2400 | W-2 Benefits | 200601 | 200712 | $4,459,816.00 | $4,041,119.00 | 90.61 % | $0.00 | $0.00 | $4,041,119.00 | $0.00 | $418,697.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200601 | 200712 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200601 | 200712 | $400,000.00 | $15,052.14 | 3.76 % | $0.00 | $0.00 | $15,052.14 | $0.00 | $384,947.86 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200601 | 200712 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200601 | 200712 | $0.00 | $211.00 | N/A | $0.00 | $0.00 | $211.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200601 | 200712 | $0.00 | $1,687.00 | N/A | $0.00 | $0.00 | $1,687.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200601 | 200712 | $0.00 | $11,154.13 | N/A | $0.00 | $0.00 | $11,154.13 | $0.00 | NOT CAPPED | $0.00 | | 9002 | Audit Adjustments | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200806 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200701 | 200712 | $0.00 | $(9,360.00) | N/A | $0.00 | $(9,360.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9026 | Filing Fee | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200601 | 200712 | $0.00 | $412,189.09 | N/A | $0.00 | $0.00 | $412,189.09 | $0.00 | NO CONTRACT | $0.00 | | 13 | Dane | | | $13,967,418.24 | $13,821,323.03 | N/A | $512,491.18 | $9,193,820.06 | $4,485,926.36 | $0.00 | $1,953,525.83 | $(370,914.57) |
| | | | | |
|