Wisconsin Department of Workforce Development
Last Refresh:
7/3/2008
Contract Balance Report as of OCTOBER 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$1,200.00N/A$0.00$1,200.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$12,234.00N/A$0.00$12,234.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$121,200.00$109,200.0090.10 %$0.00$109,200.00$0.00$0.00$12,000.00$0.00
2100W2 Administration200601200712$141,867.37$126,116.3288.90 %$0.00$126,116.32$0.00$0.00$15,751.05$0.00
2200W-2 Services200601200712$1,565,741.29$1,430,162.5791.34 %$0.00$1,428,983.57$1,179.00$0.00$135,578.72$0.00
2304Job Access Loans200601200712$28,376.00$22,194.6078.22 %$0.00$22,194.60$0.00$0.00$6,181.40$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(3,000.67)N/A$0.00$(3,000.67)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$159,272.00$149,141.8993.64 %$0.00$149,141.89$0.00$0.00$10,130.11$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$222,829.37N/A$0.00$222,829.37$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$36,539.00$29,189.0079.88 %$0.00$29,189.00$0.00$0.00$7,350.00$0.00
2400W-2 Benefits200601200712$1,710,455.00$1,581,060.0092.44 %$0.00$0.00$1,581,060.00$0.00$129,395.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$17,458.3334.92 %$0.00$0.00$17,458.33$0.00$32,541.67$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200806$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(3,260.00)N/A$0.00$(3,260.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,878,450.66$3,694,475.41N/A$0.00$2,094,778.08$1,599,697.33$0.00$413,927.95$0.00