Wisconsin Department of Workforce Development
Last Refresh:
7/3/2008
Contract Balance Report as of NOVEMBER 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$1,200.00N/A$0.00$1,200.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$13,535.00N/A$0.00$13,535.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$121,200.00$114,000.0094.06 %$0.00$114,000.00$0.00$0.00$7,200.00$0.00
2100W2 Administration200601200712$141,867.37$133,139.1193.85 %$0.00$133,139.11$0.00$0.00$8,728.26$0.00
2200W-2 Services200601200712$1,565,741.29$1,488,669.9095.08 %$0.00$1,487,490.90$1,179.00$0.00$77,071.39$0.00
2304Job Access Loans200601200712$28,376.00$23,894.6084.21 %$0.00$23,894.60$0.00$0.00$4,481.40$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(3,591.67)N/A$0.00$(3,591.67)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$159,272.00$153,828.4796.58 %$0.00$153,828.47$0.00$0.00$5,443.53$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$241,619.26N/A$0.00$241,619.26$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$36,539.00$29,189.0079.88 %$0.00$29,189.00$0.00$0.00$7,350.00$0.00
2400W-2 Benefits200601200712$1,710,455.00$1,652,837.0096.63 %$0.00$0.00$1,652,837.00$0.00$57,618.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$17,712.9335.43 %$0.00$0.00$17,712.93$0.00$32,287.07$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200806$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(3,529.00)N/A$0.00$(3,529.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,878,450.66$3,862,454.60N/A$0.00$2,190,725.67$1,671,728.93$0.00$265,179.65$0.00