| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200601 | 200712 | $0.00 | $1,270.14 | N/A | $0.00 | $1,270.14 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200601 | 200712 | $0.00 | $95,867.00 | N/A | $0.00 | $95,867.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200701 | 200712 | $34,286.00 | $14,025.41 | 40.91 % | $0.00 | $14,025.41 | $0.00 | $0.00 | $20,260.59 | $0.00 | | 0700 | Children First - W-2 Related | 200601 | 200712 | $227,600.00 | $139,227.00 | 61.17 % | $0.00 | $139,227.00 | $0.00 | $0.00 | $88,373.00 | $0.00 | | 0852 | Child Care Admin & Operations | 200701 | 200712 | $1,254,401.00 | $450,809.88 | 35.94 % | $0.00 | $450,809.88 | $0.00 | $0.00 | $803,591.12 | $0.00 | | 0856 | Child Care Benefit Payments | 200701 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200601 | 200712 | $622,521.00 | $313,596.57 | 50.38 % | $0.00 | $313,596.57 | $0.00 | $0.00 | $308,924.43 | $0.00 | | 2100 | W2 Administration | 200601 | 200712 | $1,716,964.00 | $1,124,053.79 | 65.47 % | $143,080.34 | $1,124,053.79 | $0.00 | $0.00 | $592,910.21 | $(143,080.34) | | 2200 | W-2 Services | 200601 | 200712 | $4,967,930.00 | $3,423,264.00 | 68.91 % | $369,410.84 | $3,419,994.00 | $3,270.00 | $0.00 | $1,544,666.00 | $(369,410.84) | | 2304 | Job Access Loans | 200601 | 200712 | $109,984.00 | $72,069.04 | 65.53 % | $0.00 | $72,069.04 | $0.00 | $0.00 | $37,914.96 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200601 | 200712 | $0.00 | $(8,074.73) | N/A | $0.00 | $(8,074.73) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200601 | 200712 | $281,780.00 | $199,010.85 | 70.63 % | $0.00 | $199,010.85 | $0.00 | $0.00 | $82,769.15 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200601 | 200712 | $0.00 | $915,891.20 | N/A | $0.00 | $915,891.20 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2336 | FSET Supplement - W-2 Related | 200601 | 200712 | $132,979.00 | $95,803.93 | 72.04 % | $0.00 | $95,803.93 | $0.00 | $0.00 | $37,175.07 | $0.00 | | 2400 | W-2 Benefits | 200601 | 200712 | $4,436,379.00 | $3,134,688.00 | 70.66 % | $0.00 | $0.00 | $3,134,688.00 | $0.00 | $1,301,691.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200601 | 200712 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200601 | 200712 | $400,000.00 | $10,123.09 | 2.53 % | $0.00 | $0.00 | $10,123.09 | $0.00 | $389,876.91 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200601 | 200712 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200601 | 200712 | $0.00 | $211.00 | N/A | $0.00 | $0.00 | $211.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200601 | 200712 | $0.00 | $3,483.00 | N/A | $0.00 | $0.00 | $3,483.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200601 | 200712 | $0.00 | $12,114.84 | N/A | $0.00 | $0.00 | $12,114.84 | $0.00 | NOT CAPPED | $0.00 | | 5037 | CCCI Program - Counties | 200610 | 200709 | $9,870.00 | $9,856.00 | 99.86 % | $1,645.33 | $8,224.67 | $0.00 | $0.00 | $14.00 | $(14.00) | | 5039 | CCCI Admin - Counties | 200610 | 200709 | $520.00 | $519.00 | 99.81 % | $0.00 | $519.00 | $0.00 | $0.00 | $01.00 | $0.00 | | 9002 | Audit Adjustments | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200701 | 200712 | $0.00 | $(6,444.00) | N/A | $0.00 | $(6,444.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9026 | Filing Fee | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200601 | 200712 | $0.00 | $313,596.51 | N/A | $0.00 | $0.00 | $313,596.51 | $0.00 | NO CONTRACT | $0.00 | | 13 | Dane | | | $14,260,214.00 | $10,314,961.52 | N/A | $514,136.51 | $6,835,843.75 | $3,477,486.44 | $0.00 | $5,273,167.44 | $(512,505.18) |
| | | | | |
|