Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of MARCH 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$2,059.00N/A$0.00$2,059.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$121,200.00$76,000.0062.71 %$0.00$76,000.00$0.00$0.00$45,200.00$0.00
2100W2 Administration200601200712$153,911.00$86,916.3756.47 %$0.00$86,916.37$0.00$0.00$66,994.63$0.00
2200W-2 Services200601200712$1,628,296.00$961,805.3359.07 %$0.00$960,916.33$889.00$0.00$666,490.67$0.00
2304Job Access Loans200601200712$28,376.00$15,740.0055.47 %$0.00$15,740.00$0.00$0.00$12,636.00$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(1,559.03)N/A$0.00$(1,559.03)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$159,272.00$108,765.2968.29 %$0.00$108,765.29$0.00$0.00$50,506.71$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$153,047.15N/A$0.00$153,047.15$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$54,916.00$29,189.0053.15 %$0.00$29,189.00$0.00$0.00$25,727.00$0.00
2400W-2 Benefits200601200712$1,711,718.00$1,110,784.0064.89 %$0.00$0.00$1,110,784.00$0.00$600,934.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$13,134.1226.27 %$0.00$0.00$13,134.12$0.00$36,865.88$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(401.00)N/A$0.00$(401.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,972,689.00$2,555,430.23N/A$0.00$1,430,623.11$1,124,807.12$0.00$1,570,354.89$0.00