Wisconsin Department of Workforce Development
Last Refresh:
3/18/2008
Contract Balance Report as of JULY 2007
Workforce Conn -Western WI
83
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$48,800.00$14,807.3630.34 %$0.00$14,807.36$0.00$0.00$33,992.64$0.00
2100W2 Administration200601200712$237,729.39$173,490.4172.98 %$20,773.34$173,490.41$0.00$0.00$64,238.98$(20,773.34)
2200W-2 Services200601200712$967,224.22$764,824.6779.07 %$53,633.34$764,824.67$0.00$0.00$202,399.55$(53,633.34)
2304Job Access Loans200601200712$9,843.00$4,634.2547.08 %$0.00$4,634.25$0.00$0.00$5,208.75$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(1,136.32)N/A$0.00$(1,136.32)$0.00$0.00NOT CAPPED$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$73,159.34N/A$0.00$73,159.34$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$19,964.00$18,464.0092.49 %$0.00$18,464.00$0.00$0.00$1,500.00$0.00
2400W-2 Benefits200601200712$379,908.00$245,647.0064.66 %$0.00$0.00$245,647.00$0.00$134,261.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$5,500.00$3,771.4168.57 %$0.00$0.00$3,771.41$0.00$1,728.59$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$20,000.00$5,910.0429.55 %$0.00$0.00$5,910.04$0.00$14,089.96$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$5,000.00$90.001.80 %$0.00$0.00$90.00$0.00$4,910.00$0.00
2550Fraud Information200601200712$0.00$2,748.66N/A$0.00$0.00$2,748.66$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$1,420.00N/A$0.00$0.00$1,420.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200803$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(702.00)N/A$0.00$(702.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
83Workforce Conn -Western WI  $1,693,968.61$1,307,078.82N/A$74,406.68$1,047,491.71$259,587.11$0.00$462,329.47$(74,406.68)