Wisconsin Department of Workforce Development
Last Refresh:
3/18/2008
Contract Balance Report as of JULY 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$930.00N/A$0.00$930.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$6,312.00N/A$0.00$6,312.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$121,200.00$94,800.0078.22 %$0.00$94,800.00$0.00$0.00$26,400.00$0.00
2100W2 Administration200601200712$153,911.00$108,513.7070.50 %$0.00$108,513.70$0.00$0.00$45,397.30$0.00
2200W-2 Services200601200712$1,628,296.00$1,227,142.5875.36 %$0.00$1,226,106.58$1,036.00$0.00$401,153.42$0.00
2304Job Access Loans200601200712$28,376.00$20,608.3072.63 %$0.00$20,608.30$0.00$0.00$7,767.70$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(2,775.67)N/A$0.00$(2,775.67)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$159,272.00$135,082.1584.81 %$0.00$135,082.15$0.00$0.00$24,189.85$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$190,418.37N/A$0.00$190,418.37$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$54,916.00$29,189.0053.15 %$0.00$29,189.00$0.00$0.00$25,727.00$0.00
2400W-2 Benefits200601200712$1,711,718.00$1,374,822.0080.32 %$0.00$0.00$1,374,822.00$0.00$336,896.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$16,447.4932.89 %$0.00$0.00$16,447.49$0.00$33,552.51$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200803$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(1,160.00)N/A$0.00$(1,160.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,972,689.00$3,200,279.92N/A$0.00$1,807,974.43$1,392,305.49$0.00$966,083.78$0.00