| | | | Contr Code | Contract Name | Start Period | End Period | Contract Amount | Expenditure Amount | % Spent | Prepayment | Reimbursement | Exp not Reimb within Contract | Over Contract | Contract Balance | Cash Position | | 0133 | RCMA ADMIN | 200601 | 200712 | $0.00 | $1,018.72 | N/A | $0.00 | $1,018.72 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0134 | Refugee Cash Assistance | 200601 | 200712 | $0.00 | $82,290.00 | N/A | $0.00 | $82,290.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0221 | Regional Training Facilities | 200701 | 200712 | $34,286.00 | $5,518.50 | 16.10 % | $0.00 | $0.00 | $0.00 | $0.00 | $28,767.50 | $5,518.50 | | 0700 | Children First - W-2 Related | 200601 | 200712 | $227,600.00 | $121,027.00 | 53.18 % | $0.00 | $121,027.00 | $0.00 | $0.00 | $106,573.00 | $0.00 | | 0852 | Child Care Admin & Operations | 200701 | 200712 | $1,254,401.00 | $153,162.99 | 12.21 % | $0.00 | $153,162.99 | $0.00 | $0.00 | $1,101,238.01 | $0.00 | | 0856 | Child Care Benefit Payments | 200701 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 0860 | FSET Adm 50/50 Optional W-2 Related | 200601 | 200712 | $622,521.00 | $237,709.81 | 38.19 % | $0.00 | $237,709.81 | $0.00 | $0.00 | $384,811.19 | $0.00 | | 2100 | W2 Administration | 200601 | 200712 | $1,716,964.00 | $686,769.08 | 40.00 % | $143,080.34 | $686,769.08 | $0.00 | $0.00 | $1,030,194.92 | $(143,080.34) | | 2200 | W-2 Services | 200601 | 200712 | $4,967,930.00 | $2,794,337.06 | 56.25 % | $369,410.84 | $2,791,683.06 | $2,654.00 | $0.00 | $2,173,592.94 | $(369,410.84) | | 2304 | Job Access Loans | 200601 | 200712 | $109,984.00 | $38,282.76 | 34.81 % | $0.00 | $38,282.76 | $0.00 | $0.00 | $71,701.24 | $0.00 | | 2305 | Repayment W2 Job Access Loans | 200601 | 200712 | $0.00 | $(6,888.72) | N/A | $0.00 | $(6,888.72) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2312 | Contracted Child Care - W-2 Related | 200601 | 200712 | $281,780.00 | $163,538.34 | 58.04 % | $0.00 | $163,538.34 | $0.00 | $0.00 | $118,241.66 | $0.00 | | 2328 | W-2 Emergency Assistance (EA) Payme | 200601 | 200712 | $0.00 | $771,990.14 | N/A | $0.00 | $771,990.14 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 2336 | FSET Supplement - W-2 Related | 200601 | 200712 | $132,979.00 | $71,391.26 | 53.69 % | $0.00 | $71,391.26 | $0.00 | $0.00 | $61,587.74 | $0.00 | | 2400 | W-2 Benefits | 200601 | 200712 | $4,436,379.00 | $2,619,909.00 | 59.06 % | $0.00 | $0.00 | $2,619,909.00 | $0.00 | $1,816,470.00 | $0.00 | | 2501 | W-2 Advertising/Promotion (Non-Reim | 200601 | 200712 | $15,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $15,000.00 | $0.00 | | 2502 | W-2 Telecommunications (Non-Reimbur | 200601 | 200712 | $400,000.00 | $7,250.57 | 1.81 % | $0.00 | $0.00 | $7,250.57 | $0.00 | $392,749.43 | $0.00 | | 2503 | W-2 Legal Services (Non-Reimburseab | 200601 | 200712 | $50,000.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $50,000.00 | $0.00 | | 2550 | Fraud Information | 200601 | 200712 | $0.00 | $211.00 | N/A | $0.00 | $0.00 | $211.00 | $0.00 | NOT CAPPED | $0.00 | | 2610 | Estimated Unreported Admin Exp NR | 200601 | 200712 | $0.00 | $2,910.00 | N/A | $0.00 | $0.00 | $2,910.00 | $0.00 | NOT CAPPED | $0.00 | | 2620 | Est Unreported Service Exp NR | 200601 | 200712 | $0.00 | $9,019.57 | N/A | $0.00 | $0.00 | $9,019.57 | $0.00 | NOT CAPPED | $0.00 | | 5037 | CCCI Program - Counties | 200610 | 200709 | $9,870.00 | $9,856.00 | 99.86 % | $1,645.33 | $8,224.67 | $0.00 | $0.00 | $14.00 | $(14.00) | | 5039 | CCCI Admin - Counties | 200610 | 200709 | $520.00 | $519.00 | 99.81 % | $0.00 | $519.00 | $0.00 | $0.00 | $01.00 | $0.00 | | 9002 | Audit Adjustments | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9005 | Net Account Receivable Summarized | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9025 | Net Collections Activity-Summary | 200701 | 200712 | $0.00 | $(2,562.00) | N/A | $0.00 | $(2,562.00) | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9026 | Filing Fee | 200601 | 200712 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | $0.00 | NOT CAPPED | $0.00 | | 9860 | Local % FSET 50/50 Admin optional | 200601 | 200712 | $0.00 | $237,709.77 | N/A | $0.00 | $0.00 | $237,709.77 | $0.00 | NO CONTRACT | $0.00 | | 13 | Dane | | | $14,260,214.00 | $8,004,969.85 | N/A | $514,136.51 | $5,118,156.11 | $2,879,663.91 | $0.00 | $7,350,942.63 | $(506,986.68) |
| | | | | |
|