Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of FEBRUARY 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$2,059.00N/A$0.00$2,059.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$121,200.00$71,200.0058.75 %$0.00$71,200.00$0.00$0.00$50,000.00$0.00
2100W2 Administration200601200712$153,911.00$84,317.2554.78 %$0.00$84,317.25$0.00$0.00$69,593.75$0.00
2200W-2 Services200601200712$1,628,296.00$925,707.8356.85 %$0.00$924,921.83$786.00$0.00$702,588.17$0.00
2304Job Access Loans200601200712$28,376.00$14,206.7650.07 %$0.00$14,206.76$0.00$0.00$14,169.24$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(1,559.03)N/A$0.00$(1,559.03)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$159,272.00$97,896.8161.47 %$0.00$97,896.81$0.00$0.00$61,375.19$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$147,423.47N/A$0.00$147,423.47$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$54,916.00$29,189.0053.15 %$0.00$29,189.00$0.00$0.00$25,727.00$0.00
2400W-2 Benefits200601200712$1,711,718.00$1,044,843.0061.04 %$0.00$0.00$1,044,843.00$0.00$666,875.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$12,519.9725.04 %$0.00$0.00$12,519.97$0.00$37,480.03$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(254.00)N/A$0.00$(254.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,972,689.00$2,427,500.06N/A$0.00$1,369,351.09$1,058,148.97$0.00$1,692,808.38$0.00