Wisconsin Department of Workforce Development
Last Refresh:
2/7/2009
Contract Balance Report as of DECEMBER 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133W2R RCMA ADMIN200601200712$0.00$1,200.00N/A$0.00$1,200.00$0.00$0.00NOT CAPPED$0.00
0134W2R Refugee Cash Assistance200601200712$0.00$14,163.00N/A$0.00$14,163.00$0.00$0.00NOT CAPPED$0.00
0700CF Children First200601200712$121,200.00$120,400.0099.34 %$0.00$120,400.00$0.00$0.00$800.00$0.00
2100W2A W-2 Administration200601200712$141,867.37$141,867.37100.00 %$0.00$141,867.37$0.00$0.00$00.00$0.00
2200W2S W-2 Services200601200712$1,565,741.29$1,565,741.29100.00 %$0.00$1,564,467.29$1,274.00$0.00$00.00$0.00
2304W2R Job Access Loans200601200712$28,376.00$25,717.0490.63 %$0.00$25,717.04$0.00$0.00$2,658.96$0.00
2305W2R Repayment  W2 Job Access Loans200601200712$0.00$(3,778.67)N/A$0.00$(3,778.67)$0.00$0.00NOT CAPPED$0.00
2312CC Contracted Child Care - W-2 Rel200601200712$159,272.00$158,021.0599.21 %$0.00$158,021.05$0.00$0.00$1,250.95$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$249,283.39N/A$0.00$249,283.39$0.00$0.00NOT CAPPED$0.00
2336W2R FSET Supplement - W-2 Related200601200712$36,539.00$29,189.0079.88 %$0.00$29,189.00$0.00$0.00$7,350.00$0.00
2400W2B W-2 Benefits200601200712$1,710,455.00$1,710,455.00100.00 %$0.00$0.00$1,710,455.00$0.00$00.00$0.00
2501W2I Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W2I Telecommunications (Non-Reimbur200601200712$50,000.00$17,977.8335.96 %$0.00$0.00$17,977.83$0.00$32,022.17$0.00
2503W2I Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550W2I Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610W2A Estimated Unreported Admin Exp200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620W2S Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002ALL Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005ALL Net Account Receivable Summariz200601200903$0.00$0.00N/A$0.00$494.00$0.00$0.00NOT CAPPED$(494.00)
9025ALL Net Collections Activity-Summar200701200712$0.00$(3,647.00)N/A$0.00$(3,647.00)$0.00$0.00NOT CAPPED$0.00
9026ALL Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,878,450.66$4,026,539.30N/A$0.00$2,297,326.47$1,729,706.83$0.00$109,082.08$(494.00)