Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Workforce Conn -Western WI
83
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$48,800.00$12,002.9824.60 %$0.00$12,002.98$0.00$0.00$36,797.02$0.00
2100W2 Administration200601200712$237,729.39$145,380.1261.15 %$20,773.34$145,380.12$0.00$0.00$92,349.27$(20,773.34)
2200W-2 Services200601200712$967,224.22$619,377.1364.04 %$53,633.34$619,377.13$0.00$0.00$347,847.09$(53,633.34)
2304Job Access Loans200601200712$9,843.00$4,634.2547.08 %$0.00$4,634.25$0.00$0.00$5,208.75$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(867.32)N/A$0.00$(867.32)$0.00$0.00NOT CAPPED$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$61,834.34N/A$0.00$61,834.34$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$19,964.00$18,464.0092.49 %$0.00$18,464.00$0.00$0.00$1,500.00$0.00
2400W-2 Benefits200601200712$379,908.00$201,466.0053.03 %$0.00$0.00$201,466.00$0.00$178,442.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$5,500.00$2,859.4051.99 %$0.00$0.00$2,859.40$0.00$2,640.60$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$20,000.00$4,940.7624.70 %$0.00$0.00$4,940.76$0.00$15,059.24$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$5,000.00$90.001.80 %$0.00$0.00$90.00$0.00$4,910.00$0.00
2550Fraud Information200601200712$0.00$2,498.66N/A$0.00$0.00$2,498.66$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$890.77N/A$0.00$0.00$890.77$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(623.00)N/A$0.00$(623.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
83Workforce Conn -Western WI  $1,693,968.61$1,072,898.09N/A$74,406.68$860,152.50$212,745.59$0.00$684,753.97$(74,406.68)