Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
MAXIMUS  MILW  CMA (77)
7B
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$26,381.36N/A$0.00$26,381.36$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$184,994.79N/A$0.00$184,994.79$0.00$0.00NOT CAPPED$0.00
2100W2 Administration200601200712$3,246,209.00$1,675,050.3451.60 %$437,184.08$1,675,050.34$0.00$0.00$1,571,158.66$(437,184.08)
2200W-2 Services200601200712$18,234,306.00$12,095,950.7766.34 %$1,321,608.84$12,076,597.98$19,352.79$0.00$6,138,355.23$(1,321,608.84)
2304Job Access Loans200601200712$334,613.00$177,284.8252.98 %$0.00$177,284.82$0.00$0.00$157,328.18$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(11,975.09)N/A$0.00$(11,975.09)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$443,735.00$233,145.8152.54 %$0.00$233,145.81$0.00$0.00$210,589.19$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$1,420,024.17N/A$0.00$1,420,024.17$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$110,628.00$110,628.00100.00 %$0.00$110,628.00$0.00$0.00$00.00$0.00
2400W-2 Benefits200601200712$29,075,095.00$19,850,900.0068.27 %$0.00$0.00$19,850,900.00$0.00$9,224,195.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$400,000.00$190,163.8447.54 %$0.00$0.00$190,163.84$0.00$209,836.16$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$(9,549.00)N/A$0.00$(9,549.00)$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
7BMAXIMUS  MILW  CMA (77)  $51,909,586.00$35,942,949.81N/A$1,758,792.92$15,882,533.18$20,060,416.63$0.00$17,576,462.42$(1,758,792.92)