Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Kenosha
30
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$1,256.00N/A$0.00$1,256.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$140,200.00$127,936.0091.25 %$0.00$127,936.00$0.00$0.00$12,264.00$0.00
0852Child Care Admin & Operations200701200712$587,321.00$178,301.0030.36 %$88,098.15$178,301.00$0.00$0.00$409,020.00$(88,098.15)
0856Child Care Benefit Payments200701200712$0.00$1,958.00N/A$0.00$1,958.00$0.00$0.00NOT CAPPED$0.00
0860FSET Adm 50/50 Optional W-2 Related200601200712$1,450,000.00$818,887.0056.47 %$0.00$818,887.00$0.00$0.00$631,113.00$0.00
0861FSET Participant Sup 50/50 W-2 Rela200601200712$150,000.00$28,392.5018.93 %$0.00$28,392.50$0.00$0.00$121,607.50$0.00
2100W2 Administration200601200712$890,892.00$587,574.0065.95 %$91,324.34$587,574.00$0.00$0.00$303,318.00$(91,324.34)
2200W-2 Services200601200712$3,154,420.00$2,098,494.0066.53 %$235,785.00$2,096,378.00$2,116.00$0.00$1,055,926.00$(235,785.00)
2304Job Access Loans200601200712$78,978.00$51,899.0065.71 %$0.00$51,899.00$0.00$0.00$27,079.00$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(3,879.00)N/A$0.00$(3,879.00)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$558,480.00$418,010.0074.85 %$0.00$418,010.00$0.00$0.00$140,470.00$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$534,979.00N/A$0.00$534,979.00$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$118,875.00$118,875.00100.00 %$0.00$118,875.00$0.00$0.00$00.00$0.00
2400W-2 Benefits200601200712$3,260,617.00$2,181,658.0066.91 %$0.00$0.00$2,181,658.00$0.00$1,078,959.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$17,464.0034.93 %$0.00$0.00$17,464.00$0.00$32,536.00$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$15,044.00N/A$0.00$0.00$15,044.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
5037CCCI Program - Counties200610200709$66,366.00$44,024.0066.34 %$11,063.21$44,024.00$0.00$0.00$22,342.00$(11,063.21)
5039CCCI Admin - Counties200610200709$11,712.00$12,820.00109.46 %$0.00$11,712.00$0.00$1,108.00OVER CONTRACT$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$1,088.00N/A$0.00$1,088.00$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9860Local % FSET 50/50 Admin optional200601200712$0.00$818,887.00N/A$0.00$0.00$818,887.00$0.00NO CONTRACT$0.00
9861Local %  50/50 FSET Participant  Su200601200712$0.00$28,392.50N/A$0.00$0.00$28,392.50$0.00NO CONTRACT$0.00
30Kenosha  $10,582,861.00$8,082,060.00N/A$426,270.70$5,017,390.50$3,063,561.50$1,108.00$3,899,634.50$(426,270.70)