Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Kaiser Group Inc Walworth
78
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$70.50N/A$0.00$70.50$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$108.00N/A$0.00$108.00$0.00$0.00NOT CAPPED$0.00
0222Regional Training Staff200701200712$403,768.00$101,125.0325.05 %$0.00$101,125.03$0.00$0.00$302,642.97$0.00
0700Children First  - W-2 Related200601200712$40,000.00$17,600.0044.00 %$0.00$17,600.00$0.00$0.00$22,400.00$0.00
2100W2 Administration200601200712$134,914.00$52,347.1738.80 %$11,242.84$52,347.17$0.00$0.00$82,566.83$(11,242.84)
2200W-2 Services200601200712$297,326.00$185,965.7862.55 %$29,027.16$185,907.78$58.00$0.00$111,360.22$(29,027.16)
2304Job Access Loans200601200712$9,500.00$4,606.3748.49 %$0.00$4,606.37$0.00$0.00$4,893.63$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(1,186.80)N/A$0.00$(1,186.80)$0.00$0.00NOT CAPPED$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$61,064.77N/A$0.00$61,064.77$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$9,293.00$0.00N/A$0.00$0.00$0.00$0.00$9,293.00$0.00
2400W-2 Benefits200601200712$467,184.00$322,022.0068.93 %$0.00$0.00$322,022.00$0.00$145,162.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$3,500.00$0.00N/A$0.00$0.00$0.00$0.00$3,500.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$20,000.00$1,816.099.08 %$0.00$0.00$1,816.09$0.00$18,183.91$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$5,000.00$0.00N/A$0.00$0.00$0.00$0.00$5,000.00$0.00
2550Fraud Information200601200712$0.00$102.20N/A$0.00$0.00$102.20$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
78Kaiser Group Inc Walworth  $1,390,485.00$745,591.11N/A$40,270.00$421,592.82$323,998.29$0.00$705,002.56$(40,270.00)