Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Jefferson
28
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$30,800.00$7,533.3324.46 %$0.00$7,533.33$0.00$0.00$23,266.67$0.00
0852Child Care Admin & Operations200701200712$58,735.00$35,128.1859.81 %$8,810.25$35,128.18$0.00$0.00$23,606.82$(8,810.25)
0856Child Care Benefit Payments200701200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0860FSET Adm 50/50 Optional W-2 Related200601200712$250,000.00$29,240.3111.70 %$0.00$29,240.31$0.00$0.00$220,759.69$0.00
0861FSET Participant Sup 50/50 W-2 Rela200601200712$20,000.00$0.00N/A$0.00$0.00$0.00$0.00$20,000.00$0.00
2100W2 Administration200601200712$85,421.00$101,019.68118.26 %$7,118.42$78,302.58$0.00$15,598.68OVER CONTRACT$0.00
2200W-2 Services200601200712$220,544.00$100,644.4245.63 %$18,378.66$100,527.42$117.00$0.00$119,899.58$(18,378.66)
2304Job Access Loans200601200712$2,617.00$1,512.4257.79 %$0.00$1,512.42$0.00$0.00$1,104.58$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$34,607.09N/A$0.00$34,607.09$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$3,526.00$1,461.3341.44 %$0.00$1,461.33$0.00$0.00$2,064.67$0.00
2400W-2 Benefits200601200712$263,507.00$87,630.0033.26 %$0.00$0.00$87,630.00$0.00$175,877.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$3,500.00$774.4822.13 %$0.00$0.00$774.48$0.00$2,725.52$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$20,000.00$2,557.7312.79 %$0.00$0.00$2,557.73$0.00$17,442.27$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$5,000.00$0.00N/A$0.00$0.00$0.00$0.00$5,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(488.00)N/A$0.00$(488.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9860Local % FSET 50/50 Admin optional200601200712$0.00$29,240.28N/A$0.00$0.00$29,240.28$0.00NO CONTRACT$0.00
28Jefferson  $963,650.00$430,861.25N/A$34,307.33$287,824.66$120,319.49$15,598.68$611,746.80$(27,188.91)