Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Dunn
17
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0852Child Care Admin & Operations200701200712$20,000.00$6,016.4530.08 %$0.00$6,016.45$0.00$0.00$13,983.55$0.00
0856Child Care Benefit Payments200701200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0861FSET Participant Sup 50/50 W-2 Rela200601200712$30,000.00$16,592.2755.31 %$0.00$16,592.27$0.00$0.00$13,407.73$0.00
2100W2 Administration200601200712$124,562.00$80,008.8164.23 %$0.00$80,008.81$0.00$0.00$44,553.19$0.00
2200W-2 Services200601200712$426,872.00$292,099.7968.43 %$0.00$282,872.00$0.00$0.00$134,772.21$9,227.79
2304Job Access Loans200601200712$18,511.00$10,041.8854.25 %$0.00$10,041.88$0.00$0.00$8,469.12$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(213.82)N/A$0.00$(213.82)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$55,120.00$40,974.0174.34 %$0.00$40,974.01$0.00$0.00$14,145.99$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$48,678.38N/A$0.00$48,678.38$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$11,336.00$11,336.00100.00 %$0.00$11,336.00$0.00$0.00$00.00$0.00
2400W-2 Benefits200601200712$337,978.00$213,925.0063.30 %$0.00$0.00$213,925.00$0.00$124,053.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$3,500.00$0.00N/A$0.00$0.00$0.00$0.00$3,500.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$20,000.00$5,927.0029.64 %$0.00$0.00$5,927.00$0.00$14,073.00$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$5,000.00$0.00N/A$0.00$0.00$0.00$0.00$5,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$5,302.00N/A$0.00$0.00$5,302.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$1,059.00N/A$0.00$0.00$1,059.00$0.00NOT CAPPED$0.00
5037CCCI Program - Counties200610200709$3,783.00$0.00N/A$630.63$0.00$0.00$0.00$3,783.00$(630.63)
5039CCCI Admin - Counties200610200709$420.00$0.00N/A$0.00$0.00$0.00$0.00$420.00$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(64.00)N/A$0.00$(64.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9861Local %  50/50 FSET Participant  Su200601200712$0.00$16,592.27N/A$0.00$0.00$16,592.27$0.00NO CONTRACT$0.00
17Dunn  $1,057,082.00$748,275.04N/A$630.63$496,241.98$242,805.27$0.00$380,160.79$8,597.16