Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Door
15
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0852Child Care Admin & Operations200701200712$31,233.00$28,714.0091.93 %$4,684.95$26,548.05$0.00$0.00$2,519.00$(2,519.00)
0856Child Care Benefit Payments200701200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
0860FSET Adm 50/50 Optional W-2 Related200601200712$58,000.00$46,551.8780.26 %$0.00$33,000.00$0.00$0.00$11,448.13$13,551.87
0861FSET Participant Sup 50/50 W-2 Rela200601200712$10,000.00$4,293.3642.93 %$0.00$4,293.36$0.00$0.00$5,706.64$0.00
2100W2 Administration200601200712$44,781.00$31,763.9470.93 %$0.00$31,763.94$0.00$0.00$13,017.06$0.00
2200W-2 Services200601200712$115,619.00$75,733.0265.50 %$0.00$75,525.02$208.00$0.00$39,885.98$0.00
2304Job Access Loans200601200712$8,884.00$3,890.0043.79 %$0.00$3,890.00$0.00$0.00$4,994.00$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(1,014.00)N/A$0.00$(1,014.00)$0.00$0.00NOT CAPPED$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$6,981.00N/A$0.00$6,981.00$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$8,755.00$3,698.0042.24 %$0.00$3,698.00$0.00$0.00$5,057.00$0.00
2400W-2 Benefits200601200712$138,142.00$83,439.0060.40 %$0.00$0.00$83,439.00$0.00$54,703.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$3,500.00$0.00N/A$0.00$0.00$0.00$0.00$3,500.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$20,000.00$643.493.22 %$0.00$0.00$643.49$0.00$19,356.51$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$5,000.00$0.00N/A$0.00$0.00$0.00$0.00$5,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$459.74N/A$0.00$0.00$459.74$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$8,318.98N/A$0.00$0.00$8,318.98$0.00NOT CAPPED$0.00
5037CCCI Program - Counties200610200709$8,274.00$0.00N/A$1,379.28$0.00$0.00$0.00$8,274.00$(1,379.28)
5039CCCI Admin - Counties200610200709$436.00$0.00N/A$0.00$0.00$0.00$0.00$436.00$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(580.00)N/A$0.00$(580.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9860Local % FSET 50/50 Admin optional200601200712$0.00$46,551.73N/A$0.00$0.00$46,551.73$0.00NO CONTRACT$0.00
9861Local %  50/50 FSET Participant  Su200601200712$0.00$4,293.27N/A$0.00$0.00$4,293.27$0.00NO CONTRACT$0.00
15Door  $452,624.00$343,737.40N/A$6,064.23$184,105.37$143,914.21$0.00$173,897.32$9,653.59