Wisconsin Department of Workforce Development
Last Refresh:
12/6/2007
Contract Balance Report as of APRIL 2007
Arbor E&T LLC
94
Contr CodeContract NameStart PeriodEnd PeriodContract AmountExpenditure Amount% SpentPrepaymentReimbursementExp not Reimb within ContractOver ContractContract BalanceCash Position
0133RCMA ADMIN200601200712$0.00$512.50N/A$0.00$512.50$0.00$0.00NOT CAPPED$0.00
0134Refugee Cash Assistance200601200712$0.00$3,920.00N/A$0.00$3,920.00$0.00$0.00NOT CAPPED$0.00
0700Children First  - W-2 Related200601200712$121,200.00$80,000.0066.01 %$0.00$80,000.00$0.00$0.00$41,200.00$0.00
2100W2 Administration200601200712$153,911.00$93,664.7360.86 %$0.00$93,664.73$0.00$0.00$60,246.27$0.00
2200W-2 Services200601200712$1,628,296.00$1,018,361.1962.54 %$0.00$1,017,472.19$889.00$0.00$609,934.81$0.00
2304Job Access Loans200601200712$28,376.00$15,740.0055.47 %$0.00$15,740.00$0.00$0.00$12,636.00$0.00
2305Repayment  W2 Job Access Loans200601200712$0.00$(2,531.03)N/A$0.00$(2,531.03)$0.00$0.00NOT CAPPED$0.00
2312Contracted Child Care - W-2 Related200601200712$159,272.00$113,451.8771.23 %$0.00$113,451.87$0.00$0.00$45,820.13$0.00
2328W-2 Emergency Assistance (EA) Payme200601200712$0.00$158,069.24N/A$0.00$158,069.24$0.00$0.00NOT CAPPED$0.00
2336FSET Supplement - W-2 Related200601200712$54,916.00$29,189.0053.15 %$0.00$29,189.00$0.00$0.00$25,727.00$0.00
2400W-2 Benefits200601200712$1,711,718.00$1,176,854.0068.75 %$0.00$0.00$1,176,854.00$0.00$534,864.00$0.00
2501W-2 Advertising/Promotion (Non-Reim200601200712$15,000.00$0.00N/A$0.00$0.00$0.00$0.00$15,000.00$0.00
2502W-2 Telecommunications (Non-Reimbur200601200712$50,000.00$13,477.8826.96 %$0.00$0.00$13,477.88$0.00$36,522.12$0.00
2503W-2 Legal Services (Non-Reimburseab200601200712$50,000.00$0.00N/A$0.00$0.00$0.00$0.00$50,000.00$0.00
2550Fraud Information200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2610Estimated Unreported Admin Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
2620Est Unreported Service Exp NR200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9002Audit Adjustments200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9005Net Account Receivable Summarized200601200712$0.00$0.00N/A$0.00$0.00$0.00$0.00NOT CAPPED$0.00
9025Net Collections Activity-Summary200701200712$0.00$(593.00)N/A$0.00$(593.00)$0.00$0.00NOT CAPPED$0.00
9026Filing Fee200601200712$0.00$(50.00)N/A$0.00$(50.00)$0.00$0.00NOT CAPPED$0.00
94Arbor E&T LLC  $3,972,689.00$2,700,066.38N/A$0.00$1,508,845.50$1,191,220.88$0.00$1,431,950.33$0.00